Operational indicators

  03/31/2023 (FY) 06/30/2023 (T1) 09/30/2023 (S1) 12/31/2023 (9 months)
Utilization rate 73% 73% 73% 73%
Average daily rate € 890 € 896 € 900 € 898
Order Book 4.0 months 4.2 months 3.6 months 4.2 months
Headcounts 4,406 4,348 4,305 5,764

Simplified income statement

(€m) 2022/23 2021/22 VARIATION
Revenue 532.3 470.1 +13%
Operating profit on ordinary activities 77 74.8 +3%
Operating margin on ordinary activities 14.5% 15.9%
Operating profit 72.7 72.8 +0%
Net profit, group share 50.1 51.0 -2%
Net margin 9.4% 10.9%

 

(€m) H1 2022/23 H1 2022/23 VARIATION
Revenue 276.7 237.1 +17%
EBIT 36.8 29.7 +24%
EBIT margin 13.3% 12.5%
Operating profit 33.2 25.7 +29%
Group share of net income 23.0 17.9 +28%
Net margin 8.3% 7.6%

Summary cash flow statement

(€m) 2022/23 2021/22
Self-financing capacity before net financial debt and tax expenses 83.8 79.0
Net cash flow from operating 41.1 56.3
Net cash flow from investments (52.7) (12.5)
Net cash flow from financing operations (25.8) (24.0)
Change in cash & equivalents 37.4 19.9
(€m) H1 2022/23 H1 2022/23
Self financing capacity before net financial debt and tax costs 39.4 30.1
Change in working capital (20.3) (25.4)
Net cash flow from operating activities 9.3 (7.5)
Net cash flow from investing activities (6.5) (52.1)
Net cash flow from financing activities (19.7) (21.1)
Change in cash & equivalents (16.9) (80.8)

Breakdown of share capital

Balance sheet